Total 2005 DVDs sold	325
Total 2005 DVDs sold (batch 1)	100
Total 2005 DVDs sold (batch 2+3)	225
Total 2004 DVDs sold (batch 2+3)	101			Total Sold of all DVDs		501
2005 DVDs Remaining of 100 (batch 1)	0	Inventory 12/17
2005 DVDs Remaining of 225 (batch 2+3)	0	0
2004 DVDs Remaining of 101 (batch 2+3)	0	1		1 home-burned sold, hence 101
				Extra 2004 DVD will be kept in
DVD sales funds	$7,650.00			case of incorrect mail order
s&h funds	$755.00			1-2005 and 5-2005 DVDs moved
Paypal use charges	$223.31			to Batch 4 spreadsheet
Gross Funds collected	$8,181.69
		Per sold
Wholesale cost per 2005 DVD (batch 1)	$409.32	$409.32
Wholesale cost per 2005 DVD (batch 2+3)	$886.95	$886.95
Wholesale cost per 2004 DVD (batch 2+3)	$394.20	$398.14
S&H costs 12/3/05 gs (budget box & bag)	$25.10
S&H costs 12/6/05 gs (USPS)	$48.58
S&H costs 12/10/05 JL (USPS)	$121.00
S&H costs 12/12/05 JL (budget box & bag)	$28.98
S&H costs 12/13/05 JL (USPS)	$47.60
S&H costs 12/17/05 JL (USPS)	$62.54
S&H costs 12/17/05 sc (USPS)	$47.02
		Per DVD
Total costs	$2,071.29	$4.86
		Per DVD
Net Profits for COCAMS sales	$6,110.40	$14.34
funds to COCAMS (0.25)	$1,527.60	$3.59
funds to OK Red X (0.25)	$1,527.60	$3.59
funds to Natl Red X (0.5)	$3,055.20	$7.17
Special Walt Lyons purchase for AMS
Total 2004 and 2005 DVDs for Walt Lyons	75
Walt Lyons remission for 75 DVDs	$1,200.00
Wholesale cost per DVD (batch 3)	$295.65
Net Profit for Walt Lyons Sale	$904.35
funds to OK Red X (1/3)	$301.45
funds to Natl Red X (2/3)	$602.90
Total given to COCAMS	$9,000.87
COCAMS to pay Red Cross	$5,487.15
Wholesale cost	$1,986.12
COCAMS funds raised	$1,527.60